SIG Group¹ in million EUR

SIG Group 2006 2005 Figures in %
Order intake 1 378 1 175 17%
Net sales 1 349 1 207 12%
Operating profit before depreciation & amortization (EBITDA) 203 172 18%
Operating profit (EBIT) 90 67 34%
Profit / loss 66 43 53%
Cash flow from operating activities 175 209 -14%
Cash flow from investing activities -102 -132 19%
Free cash flow2 73 77 -5%
Cash flow from financing activities -148 115 -229%
Investments in tangible & intangible fixed assets 127 141 -10%
Balance sheet total 1 141 1 203 -4%
Equity attributable to shareholders 451 423 7%
Average capital employed (CE)3 489 508 -5%
Return on capital employed (ROCE)4 18.4% 13.2% n.a.
Net operating profit after tax (NOPAT)5 65 50 30%
SIG Value Added (SVA)6 28 12 133%
Number of employees (FTE) at year-end7 4 675 4 776 -2%


1: 2005: SIG Combibloc, SIG Beverages (without Discontinuing Business), Corporate/Services, Eliminations
2: Cash flow from operating activities + cash flow from investing activities
3: Equity + net financial liabilities, average: (year-end value previous year + year-end value current year) / 2
4: EBIT in % of average capital employed
5: (EBIT + income from financial assets) × (1-t), tax rate (t) = 30%
6: NOPAT - (WACC × average capital employed), WACC = 7.5%
7: 2006: Thereof 200 apprentices


Home |
Search